A project by Laura Melahn, Candidate for Menlo Park District 4 City Council
City Buildings
Completed

Belle Haven Community Campus

Project CPB001 · Public Works

Cost & funding
Five-year planned cost
Not yet budgeted

No dollars are budgeted in the FY 2027–31 capital plan yet.

Funding pathway

Funding pathway has not been mapped for this project. The project may be in a study phase, or its scope and cost are not yet defined.

Category
Capital Improvement Plan
Department
Public Works
Spent FY 2023–25
$23,633,245
Budgeted FY 2026
$200,000
Budget labels for this project

Sources: City of Menlo Park OpenGov CIP detail, project code CPB001; resident-facing name shown here is “Belle Haven Community Campus”. Budget worksheet labeled “Menlo Park CC”.

Completed

The City spent $23,633,245 on this project from FY 2023 through FY 2025. An additional $200,000 is budgeted in FY 2026 for final wrap-up. No new funding is planned in the FY 2027–31 Capital Improvement Plan, which indicates the project is substantially complete.

What was actually spent

Spending by year

FY 23$9,427,865
FY 24$10,213,642
FY 25$3,991,738
FY 26$200,000
Spent Current year (adopted) Planned
Where the money went, line by line
YearFundCategoryAmount
FY 23Capital Project FundsFixed Assets & Capital Outlay$6,409,663
FY 23Debt Service FundsTransfers$2,788,827
FY 23Capital Project FundsSalaries and Wages$88,406
FY 23Capital Project FundsServices$51,868
FY 23Capital Project FundsDebt Service$45,802
FY 23Capital Project FundsFringe Benefits$30,013
FY 23Capital Project FundsOperating Expenses$13,286
FY 24Debt Service FundsTransfers$6,088,173
FY 24Capital Project FundsFixed Assets & Capital Outlay$2,560,596
FY 24Special Revenue FundsFixed Assets & Capital Outlay$1,177,617
FY 24Capital Project FundsOperating Expenses$282,240
FY 24Capital Project FundsSalaries and Wages$59,006
FY 24Capital Project FundsServices$24,579
FY 24Capital Project FundsFringe Benefits$21,431
FY 25Capital Project FundsFixed Assets & Capital Outlay$1,571,299
FY 25Special Revenue FundsFixed Assets & Capital Outlay$1,211,660
FY 25General FundFixed Assets & Capital Outlay$1,068,379
FY 25Capital Project FundsOperating Expenses$79,606
FY 25Special Revenue FundsServices$17,875
FY 25Special Revenue FundsSalaries and Wages$14,095
FY 25Capital Project FundsServices$10,964
FY 25Capital Project FundsSalaries and Wages$8,027
FY 25General FundServices$5,620
FY 25Special Revenue FundsFringe Benefits$2,811
FY 25Capital Project FundsFringe Benefits$1,400
FY 26Special Revenue FundsFixed Assets & Capital Outlay$200,000
Show source

Actual spending recorded in the City's general ledger, by fiscal year. This is money already paid out (and, for FY 2026, adopted in the current budget), not part of the forward five-year capital plan.

How decisions were made

Council actions

No Council actions are linked to CPB001 in our database yet. The City Council's agendas and minutes are the authoritative record.