A project by Laura Melahn, Candidate for Menlo Park District 4 City Council
Parks
Funded FY27–31

Kelly Park Turf and Track Replacement

Project CPP020 · Public Works

Also identified in the budget as “Kelly Park Turf Track Replacement” (project code CPP020).

Cost & funding
Five-year planned cost
$500,000
Where the money comes from
  • Special Revenue Funds$500,000
Specifically
  • Bayfront Mitigation Fund$500,000

    Fees collected to offset Bayfront-area development impacts. Restricted to mitigation work.

Source: FY 2026–27 CIP, Fund 332 appropriation.

Funding pathway

Funding pathway has not been mapped for this project. The project may be in a study phase, or its scope and cost are not yet defined.

Category
Capital Improvement Plan
Department
Public Works
Spent FY 2023–25
$96,823
Budget labels for this project

Sources: City of Menlo Park OpenGov CIP detail, project code CPP020; resident-facing name shown here is “Kelly Park Turf and Track Replacement”. The OpenGov summary label is “Kelly Park Turf Track Replacement”. Budget worksheet labeled “Kelly Park Turf and Track Replacement”.

$500K
Planned spending, FY 2027–31
The City has not published a total lifetime cost estimate for this project, so there is no funding gap to show. The figure above is what the five-year plan budgets.
Show source

The funding gap is the estimated lifetime cost minus all funding that has not been lost, added up from the funding sources listed below. Year-by-year figures come from the City's adopted five-year capital plan.

Who is paying

Funding sources

The City has not recorded specific outside funding sources for this project. Projects can still be paid for from general capital funds even when no individual grant or source is listed here.

No funding sources are recorded for this project yet.

Spending

Spending by year

Past years are recorded actuals from the City's general ledger. FY 2026 is the adopted current-year budget. FY 2027 through FY 2031 is what the five-year Capital Improvement Plan proposes to spend.

FY 23$53,350
FY 24$37,124
FY 25$6,350
FY 27$500,000
Spent Current year (adopted) Planned
Where the money went, line by line
YearFundCategoryAmount
FY 23Capital Project FundsFixed Assets & Capital Outlay$52,485
FY 23Capital Project FundsSalaries and Wages$608
FY 23Capital Project FundsFringe Benefits$257
FY 24Capital Project FundsFixed Assets & Capital Outlay$18,134
FY 24Capital Project FundsSalaries and Wages$12,319
FY 24Capital Project FundsFringe Benefits$5,082
FY 24Capital Project FundsServices$1,589
FY 25Capital Project FundsSalaries and Wages$4,338
FY 25Capital Project FundsFringe Benefits$1,402
FY 25Capital Project FundsServices$610
Show source

Past years are summed from gl_transactions for this project. FY 2026 is the adopted current-year budget for the project. FY 2027 through FY 2031 is what the City's adopted five-year CIP proposes to spend, taken from cip_projects.

How decisions were made

Council actions

No Council actions are linked to CPP020 yet. As decisions tied to this project are added to the database, they will appear here.